|
|
|
|
|
|
|
|
 |
|
 |
 |
 |
 |
 |
|
|
|
|
|
|
|
| Assets |
|
11,957,654
|
11,872,314 |
8,391,352 |
7,621,234 |
6,352,833 |
| Current
Assets |
|
2,153,288
|
3,465,106 |
1,389,790 |
1,336,791 |
565,343 |
| Non-Current Assets |
|
9,804,366 |
8,407,208 |
7,001,562 |
6,284,443 |
5,787,490 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liabilities |
|
3,774,101
|
4,356,461 |
5,155,498 |
4,933,433 |
3,966,237 |
| Current
Liabilities |
|
3,292,610 |
3,377,972 |
3,528,199 |
3,112,020 |
2,655,556 |
| Long-Term Liabilities |
|
481,491 |
978,489 |
1,627,299 |
1,821,413 |
1,310,681 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shareholders'
Equity |
|
8,183,553
|
7,515,853 |
3,235,854 |
2,687,801 |
2,386,596 |
| Capital
Stock |
|
145,216
|
145,217 |
100,000 |
100,000 |
100,000 |
| Capital Surplus |
|
4,650,895 |
4,650,895 |
1,146,678 |
1,146,678 |
1,146,678 |
| Retained
Earnings |
|
3,288,549
|
2,635,392 |
1,907,007 |
1,370,790 |
1,078,309 |
| Capital Adjustments |
|
98,891 |
84,348 |
82,169 |
70,333 |
61,609 |
|
|
|
|
|
|
|
 |
 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross Sales* |
|
10,085,136 |
9,294,183 |
8,837,553 |
7,853,250 |
7,268,342 |
| Net
sales |
|
9,768,132 |
9,055,879 |
8,607,104 |
7,627,916 |
3,541,789 |
| Gross Profit |
|
2,923,238 |
2,672,339 |
2,417,848 |
2,127,597 |
1,998,237 |
| SG&A
Expenses |
|
2,166,568 |
1,922,967 |
1,729,028 |
1,582,285 |
1,531,790 |
| Operating Profit |
|
756,670 |
749,372 |
688,819 |
545,312 |
466,446 |
| Non-Operating
Profit |
|
304,748 |
430,877 |
201,173 |
90,583 |
42,993 |
| Non-Operating Expenses |
|
106,666 |
194,306 |
161,214 |
221,629 |
383,856 |
| Ordinary
Profit |
|
954,753 |
985,942 |
728,778 |
414,266 |
125,583 |
| Net Profit |
|
689,461 |
739,844 |
546,217 |
302,481 |
91,260 |
|
Corporation History 
