the shortcut menu
depending on your browser, Alt + accessKey number or Alt + Shift + accessKey number or Shift + Esc + accessKey select the number and enter You jump to that section.



HOME > FINANCIAL INFORMATION > Statement of Cash Flow

Statement of Cash Flow

(In KRW millions)

2010-2006 Cash Flow Statement Table
2010 2009 2008 2007 2006
Cash flows from operating activities: 1,010,144 716,422 742,824 689,461 739,844
Adjustments to reconcile net income to net cash provided          
by operating activities:          
Depreciation 296,066 373,218 337,856 305,028 265,336
Amortization of intangible assets 62,171 29,970 28,844 27,350 15,838
Accrual for retirement and severance benefits 52,406 50,859 55,642 38,045 31,267
Loss on inventory shrinkage 17,125 12,744 10,373 9,032 7,445
Loss (reversal of loss) on valuation of inventory -294 555 1,076 4,320 1,436
Amortization of discount on debentures 4,719 3,281 1,250 2,410 8,134
Bad dept expenses 1,393 1,888 153 506 297
Loss on foreign currency translation 95,405 4,612 184,328 5 25,781
Gain on foreign currency translation -23,348 -102,159 -5,415 0 -8,363
Equity in earnings of equity method accounted investments, net -129,075 -138,931 -91,466 -170,383 -228,363
Loss (gain) on valuation of derivative instruments, net -35,057 103,717 59 0 8340
Loss (gain) on disposition of property, plant and equipment, net -207,266 117 -35,229 642 19,216
Loss on revaluation of land   7,256 0    
Gain on disposition of assets and liabilities   -3,355 0    
constituting the discontinued operations          
Others 13,042 15340 -202826 709 -43303
Changes in operating assets and liabilities:          
Trade accounts receivable -73,088 -21972 12964 -17515 -51003
Other accounts receivable -10,748 -4083 -9034 -11038 79978
Accrued interest income       -4,540 -7,855
Advance payments -13631 -7,833 -53805 8,858 -14,361
Inventories -141,216 -84,602 -31,454 -85,096 -133,581
Deferred income tax assets -8981 -6843 4643    
Other current assets -12,348 -47   5,232 -9,147
Long-term prepaid expenses -75,104 -73286 -29,447 -18,946 -30,537
Trade accounts payable 205011 161,971 28622 65606 173263
Other accounts payable 34,502 -8,221 104,920 -50,044 148,295
Advances from customers 8,130 12,204 3,161 -4,027 -3,325
Accrued expenses -63,997 120,346 22,014 4,222 849
Accrual for gift certificates 30,914 38,622 17,418 20,783 30,149
Accrual for mileage       6,078 1,933
Income taxes payable 97,557 -101,822 18,255 71,577 20,713
Accrual for bonus points reward program - -393 1,446    
Other current liabilities 48,245 -502 -10,290 6,678 11,857
National Pension Fund 41 3 5 -2 29
Payment of retirement and severance benefits -60,776 -41,178 -50,188 -26,355 -11,531
Deposit for severance benefit insurance 5 -14,158 -4,596 -16,912 -12,040
Non-current deferred income tax liabilities 23,144 17,137 -33,918    
Others       55,318 50133
Net cash provided by operating activities 1,145,091 1,060,877 1,018,185 917,002 1,086,724
Cash flows from investing activities:          
Cash inflows from investing activities:          
Maturity of short-term deposits 157,032 43,613 668,485 2,546,806 2,582,903
Decrease in short-term loans 37,737 38,862 0    
Sale of available-for-sale securities 8,943 43,237 202    
Sale of held-to-maturity securities 1,000 159,445 0    
Refund of long-term advance payments 2,000 19,050 4,251    
Refund of guarantee deposits paid 56,648 35,455 14,018 11,653 26,976
Proceeds from disposition of property, plant and equipment 486,319 22,248 228,252 21,090 27,010
Sale of assets and liabilities on the discontinued operations   24,339 0    
Others 19,747 16,377 15,554 4,544 4,105
        2,584,093 2,640,994
  769,426 402,626 930,762    
Cash outflows for investing activities:          
Purchase of short-term financial instruments       -1,439,264 -4,023,027
Purchase of short-term deposits -126,936 -86,744 -393,401    
Increase in short-term loans -44,572 -47,176 -29948    
Purchase of available-for-sale securities -19,177 -39,833 -97072 -10,944 -47,691
Purchase of held-to-maturity securities     -160,445    
Additions of equity method investment securities -813,971 -934,463 -601,123 -342,129 -14,452
Payment of long-term advance payments -54,674 -44,768 -89,940    
Payment of guarantee deposits -145,893 -108,983 -87,016 -78,729 -75,232
Purchase of property, plant and equipment -852,756 -923,381 -888,866 -1,002,121 -940,523
Additions to intangible assets -29,484 -15,026 -18,273 -47,246 -13,478
Purchase of derivatives assets     -50,090    
Acquisition of stores -848,846        
Others -28873 -20881 -37,665 -69,458 -186,990
  -2,965,182 -2,221,255 -2,453,839 -2,989,891 -5,301,393
Net cash used in investing activities -2195756 -1818629 -1523077 -405798 -2,660,399
Cash flows from financing activities:          
Cash inflows from financing activities:          
Proceeds from short-term borrowings 9,618,965 3,327,758 480,001 252 45,276
Proceeds from issuance of current portion of debentures 116265 131,369 0   3,549,434
Proceeds from long-term borrowings 121,275 397,040 0    
Proceeds from issuance of debentures 708,791 578,670 715068    
Receipt of leasehold deposits 50,601 63,729 28,675 18,821 66,806
  10,615,897 4,498,566 1,223,744 19,073 3,661,516
Cash outflows for financing activities:          
Repayment of short-term borrowings -9,130,361 -3,526,000 -260,001 -252 -629,307
Redemption of debentures -131,500   -550,000 -683,598 -700,000
Repayment of long-term borrowings       -65,072 0
Refund of leasehold deposits received -75,905 -53,659 -29,877 -25,611 -33,482
Dividends paid -36,304 -36,304 -36,304 -36,304 -15,000
  -9,374,070 -3,615,963 -876,182 -810,837 -1,377,789
Net cash provided by financing activities 1,241,827 882,603 347,562 -791,764 2,283,727
Net increase in cash and cash equivalents 191,162 124851 -157330 -280560 710052
Cash and cash equivalents at beginning of year 434,547 309,696 467,026 747,586 37,534
Cash and cash equivalents at end of year 625,709 434,547 309,696 467,026 747,586