|
|
|
| (In KRW millions) |
| |
2011 |
2010 |
|
|
| Current assets: |
|
|
|
|
| Cash and cash equivalents |
1,958,204 |
1,242,426 |
|
|
| Trade and other receivables |
636,502 |
461,341 |
|
|
| Other financial assets |
7,732,819 |
6,487,294 |
|
|
| Inventories |
2,042,285 |
1,669,798 |
|
|
| Income tax refund receivable |
983 |
506 |
|
|
| Other current non-financial assets |
357,367 |
167,895 |
|
|
| Total current assets |
12,728,160 |
10,029,260 |
|
|
| |
|
|
|
|
| Non-current assets: |
|
|
|
|
| Investments in associates |
940,720 |
869,505 |
|
|
| Other financial assets |
1,651,237 |
1,609,875 |
|
|
| Property, plant and equipment, net |
13,153,613 |
12,651,614 |
|
|
| Investment property |
640,896 |
632,798 |
|
|
| Goodwill |
2,067,205 |
2,050,139 |
|
|
| Other intangible assets, net |
639,812 |
217,004 |
|
|
| Other non-financial assets |
1,182,998 |
1,066,825 |
|
|
| Deferred tax assets |
56,479 |
64,510 |
|
|
| Total non-current assets |
20,332,960 |
19,162,270 |
|
|
| Total assets |
33,061,120 |
29,191,530 |
|
|
| |
|
|
|
|
| Liabilities: |
|
|
|
|
Borrowings and debentures, net of debenture issuance costs |
3,447,284 |
3,336,879 |
|
|
| Trade and other payables |
4,724,017 |
4,036,750 |
|
|
| Other financial liabilities |
471,507 |
429,583 |
|
|
| Income tax payables |
184,153 |
285,563 |
|
|
| Unearned revenues |
184,365 |
163,904 |
|
|
| Provisions |
38,016 |
33,330 |
|
|
| Other current non-financial liabilities |
861,666 |
716,702 |
|
|
| Total current liabilities |
9,911,008 |
9,002,711 |
|
|
| |
|
|
|
|
Borrowings and debentures, net of debenture issuance costs |
6,738,647 |
5,058,546 |
|
|
| Other financial liabilities |
165,276 |
119,485 |
|
|
| Employee benefit liabilities |
157,267 |
143,522 |
|
|
| Deferred tax liabilities |
1,336,596 |
1,166,143 |
|
|
| Long-term unearned revenues |
21,411 |
21,906 |
|
|
| Provisions |
35,392 |
37,157 |
|
|
| Other non-financial liabilities |
16,518 |
62 |
|
|
| Total non-current liabilities |
8,471,107 |
6,546,821 |
|
|
| Total liabilities |
18,382,115 |
15,549,532 |
|
|
| |
|
|
|
|
| Equity: |
|
|
|
|
"Common stock of \5,000 par value Authorized - 60,000,000 shares issued and outstanding - 29,043,374 shares " |
145,217 |
145,217 |
|
|
| Capital surplus |
3,622,183 |
3,622,183 |
|
|
| Capital adjustments |
-30,867 |
-16,097 |
|
|
| Retained earnings |
10,091,896 |
9,211,526 |
|
|
| Accumulated other comprehensive income |
137,806 |
146,581 |
|
|
Stockholders' equity attributable to owners of the Company |
13,966,235 |
13,109,410 |
|
|
| Non-controlling interests |
712,770 |
532,588 |
|
|
| Total equity |
14,679,005 |
13,641,998 |
|
|
| Total liabilities and equity |
33,061,120 |
29,191,530 |
|
|
|
| (In KRW millions) |
| |
2010 |
2009 |
2008 |
2007 |
2006 |
| Current assets: |
|
|
|
|
|
| Cash and cash equivalents |
625,709 |
434,547 |
309,696 |
467,026 |
747,586 |
| Short-term deposits |
69,436 |
87,032 |
43,901 |
318,985 |
1,426,527 |
| Short-term held-to-maturity securities |
0 |
0 |
159,445 |
0 |
0 |
| Trade accounts receivable |
319,424 |
239,779 |
234,714 |
247,543 |
230,172 |
| Other accounts receivable |
99,607 |
82,535 |
75,045 |
55,515 |
41,641 |
| Advance payments |
33,457 |
20,534 |
16,285 |
11,585 |
36,638 |
| Inventories |
1,244,128 |
1,101,309 |
1,037,885 |
1,017,880 |
946,137 |
| Derivative assets |
126,755 |
0 |
0 |
0 |
0 |
| Deferred income tax assets, net |
28,359 |
19,378 |
12,535 |
0 |
0 |
| Other current assets |
52,284 |
47,884 |
50,897 |
34,754 |
36,405 |
| Total current assets |
2,599,159 |
2,032,998 |
1,940,403 |
2,153,288 |
3,465,106 |
| |
|
|
|
|
|
| Non-current assets: |
|
|
|
|
|
| Available-for-sale securities |
223,068 |
191,210 |
157,753 |
102,965 |
115,342 |
| Equity method investment securities |
4,869,933 |
3,975,317 |
2,854,947 |
2,112,201 |
1,433,835 |
| Derivative assets |
43,001 |
116,667 |
208,866 |
0 |
0 |
| Other investment assets |
71,911 |
58,999 |
42,413 |
16,602 |
129,133 |
| Property, plant and equipment |
11,629,659 |
11,129,377 |
7,060,981 |
6,740,876 |
6,111,108 |
| Intangible assets, net of amortization |
450,219 |
134,503 |
131,530 |
112,524 |
35,592 |
| Long-term prepaid expenses |
337,871 |
262,667 |
190,700 |
161,226 |
142,086 |
| Long-term advance payments |
102,072 |
76,148 |
52,030 |
98,418 |
83,686 |
| Guarantee deposits |
895,278 |
680,470 |
664,060 |
459,555 |
356,426 |
| Total non-current assets |
18,623,012 |
16,625,358 |
11,363,280 |
9,804,367 |
8,407,208 |
| Total assets |
21,222,171 |
18,658,356 |
13,303,683 |
11,957,655 |
11,872,314 |
| |
|
|
|
|
|
| Current liabilities: |
|
|
|
|
|
| Trade accounts payable |
2,039,956 |
1,799,560 |
1,642,378 |
1,613,779 |
1,548,170 |
| Short-term borrowings |
510,363 |
21,759 |
220,001 |
0 |
0 |
| Current portion of debentures |
972,305 |
126,187 |
0 |
549,558 |
439,953 |
| Other accounts payable |
511,238 |
475,802 |
486,372 |
381,357 |
439,953 |
| Advances from customers |
37,673 |
29,543 |
17,596 |
14,435 |
18,462 |
| Accrued expenses |
197,331 |
261,334 |
142,822 |
120,816 |
116,667 |
| Accrual for gift certificates |
409,062 |
378,148 |
339,526 |
322,108 |
301,326 |
| Current portion of long-term borrowings |
|
|
0 |
0 |
65,072 |
| Income tax payable |
209,863 |
112,306 |
214,128 |
195,873 |
124,296 |
| Accrual for bonus points reward program |
30,312 |
30,312 |
30,808 |
29,362 |
23,284 |
| Current derivative liabilities |
0 |
0 |
0 |
0 |
25,375 |
| Other current liabilities |
108,621 |
52,881 |
53,842 |
65,323 |
58,646 |
| Total current liabilities |
5,026,724 |
3,287,832 |
3,147,473 |
3,292,611 |
3,377,972 |
| |
|
|
|
|
|
| Long-term liabilities: |
|
|
|
|
|
| Long-term borrowings |
532,089 |
378,846 |
0 |
0 |
0 |
| Debentures |
1,299,863 |
1,402,227 |
899,001 |
0 |
548,315 |
| Derivative liabilities |
13,227 |
0 |
0 |
0 |
0 |
| Leasehold deposits |
235,521 |
254,769 |
244,808 |
246,011 |
252,801 |
| Provision for retirement and severance benefits, net |
47,470 |
45,315 |
47,503 |
43,265 |
45,431 |
| Deferred income tax liabilities, net |
941,318 |
957,811 |
134,236 |
192,215 |
131,942 |
| Total long-term liabilities |
3,069,488 |
3,038,968 |
1,325,548 |
481,491 |
978,489 |
| Total liabilities |
8,096,212 |
6,326,800 |
4,473,021 |
3,774,102 |
4,356,461 |
| |
|
|
|
|
|
| Stockholders' equity: |
|
|
|
|
|
| Common stock |
145,217 |
145,217 |
145,217 |
145,217 |
145,217 |
| Capital surplus |
4,650,895 |
4,650,895 |
4,650,895 |
4,650,895 |
4,650,895 |
| Capital adjustments |
-32,501 |
-16,271 |
-16,271 |
|
|
| Accumulated other comprehensive income |
2,703,512 |
2,866,719 |
45,943 |
98,892 |
84,349 |
| Retained earnings |
5,658,836 |
4,684,996 |
4,004,878 |
3,288,549 |
2,635,392 |
| Total stockholders' equity |
13,125,959 |
12,331,556 |
8,830,662 |
8,183,553 |
7,515,853 |
| Total liabilities and stockholders' equity |
21,222,171 |
18,658,356 |
13,303,683 |
11,957,655 |
11,872,314 |
|
|
|