| |
2010 |
2009 |
2008 |
2007 |
2006 |
| Sales |
13,516,928 |
11,535,281 |
10,509,251 |
9,768,132 |
9,055,880 |
| Cost of sales |
9,335,015 |
7,959,811 |
7,290,564 |
6,844,893 |
6,383,540 |
| Gross profit |
4,181,913 |
3,575,470 |
3,218,687 |
2,923,239 |
2,672,340 |
| Selling and administrative expenses |
3,033,531 |
2,698,995 |
2,450,580 |
2,166,568 |
1,922,968 |
| Operating income |
1,148,382 |
876,475 |
768,107 |
756,671 |
749,372 |
| |
|
|
|
|
|
| Non-operating income: |
|
|
|
|
|
| Interest income |
38,379 |
31,781 |
42,237 |
66,149 |
111,275 |
| Dividend income |
966 |
728 |
2,267 |
1,881 |
1,795 |
| Gain on foreign currency transactions |
544 |
3,112 |
755 |
4,910 |
3,282 |
| Gain on foreign currency translation |
23,368 |
102,159 |
5,415 |
0 |
8,363 |
| Equity in earnings of equity method accounted investments |
245,061 |
221,621 |
203,150 |
209,129 |
234,609 |
| Gain on disposition of equity method accounted investments |
0 |
2,647 |
20,395 |
0 |
|
| Gain on valuation of derivative instruments |
57,657 |
0 |
184,663 |
0 |
|
| Gain on disposition of property, plant and equipment |
216,353 |
655 |
48,837 |
0 |
|
| Others |
35,826 |
20,317 |
14,133 |
22,679 |
71,553 |
| > |
618,154 |
383,020 |
521,852 |
304,748 |
430,877 |
| |
|
|
|
|
|
| Non-operating expenses: |
|
|
|
|
|
| Interest expense |
136,287 |
67,105 |
28,839 |
36,524 |
87,318 |
| Loss on foreign currency transactions |
13,571 |
7,347 |
817 |
161 |
16,297 |
| Loss on foreign currency translation |
95,409 |
4,861 |
184,328 |
5 |
25,781 |
| Equity in loss of equity method accounted investments |
115,986 |
82,690 |
111,684 |
38,746 |
6,246 |
| Loss on disposition of equity method accounted investments |
179 |
1,042 |
935 |
|
8,340 |
| Loss on valuation of derivative instruments |
22,600 |
103,717 |
59 |
190 |
17 |
| Loss on disposition of property, plant and equipment |
9,087 |
778 |
13,609 |
642 |
19,216 |
| Loss on revaluation of land |
0 |
7,256 |
0 |
0 |
0 |
| Others |
46,557 |
44,929 |
24,642 |
30,398 |
31,091 |
| > |
439,686 |
319,725 |
364,913 |
106,666 |
194,306 |
| |
|
|
|
|
|
| Income before income taxes |
1,326,850 |
939,770 |
925,046 |
954,753 |
985,943 |
| Income taxes |
316,706 |
227,783 |
183,620 |
265,292 |
246,099 |
| Income from continuing operations |
1,010,144 |
711,987 |
741,426 |
|
|
| |
|
|
|
|
|
| Discontinued operations |
|
|
|
|
|
| Income from discontinued operations |
0 |
4,435 |
1,398 |
|
|
| |
|
|
|
|
|
| Net income |
1,010,144 |
716,422 |
742,824 |
689,461 |
739,844 |
| |
|
|
|
|
|
| Earnings per share |
|
|
|
|
|
| Basic earnings per share from continuing operations |
34,781 |
24,515 |
25,528 |
|
|
| Basic earnings per share |
34,781 |
24,667 |
25,576 |
23,739 |
26,399 |
| |
|
|
|
|
|
|