(단위 원)
구분 | 제41기 2010.12.31 현재 |
제40기 2009.12.31 현재 |
제39기 2008.12.31 현재 |
제38기 2007.12.31 현재 |
제37기 2006.12.31 현재 |
---|---|---|---|---|---|
Ⅰ. 매출액 | 13,516,927,712,960 | 11,535,281,081,629 | 10,553,792,362,636 | 9,768,132,100,451 | 9,055,879,873,905 |
Ⅱ. 매출원가 | 9,335,014,838,051 | 7,959,811,542,047 | 7,332,320,164,050 | 6,844,893,337,009 | 6,383,540,148,506 |
Ⅲ. 매출총이익 | 4,181,912,874,909 | 3,575,469,539,582 | 3,221,472,198,586 | 2,923,238,763,442 | 2,672,339,725,399 |
Ⅳ. 판매비와관리비 | 3,033,530,474,716 | 2,698,994,756,068 | 2,452,482,755,459 | 2,166,568,253,919 | 1,922,967,510,566 |
1. 급여 | 581,683,492,883 | 506,743,020,890 | 463,972,559,988 | 417,823,828,999 | 368,959,767,573 |
2. 퇴직급여 | 52,406,182,458 | 50,597,298,952 | 55,486,314,066 | 37,793,747,318 | 30,978,286,647 |
3. 복리후생비 | 91,513,936,272 | 79,542,132,168 | 72,303,737,381 | 66,002,289,296 | 57,558,558,067 |
4. 교육훈련비 | 9,865,605,887 | 6,626,020,485 | 6,483,788,853 | 5,282,094,045 | 4,425,500,244 |
5. 여비교통비 | 16,497,599,383 | 13,056,920,919 | 13,128,464,484 | 11,945,072,291 | 10,403,394,729 |
6. 차량유지비 | 1,044,322,032 | 853,626,374 | 888,156,520 | 779,547,778 | 493,899,375 |
7. 지급임차료 | 184,199,332,274 | 157,213,619,448 | 135,991,883,537 | 109,321,951,534 | 91,315,661,294 |
8. 세금과공과 | 97,463,355,778 | 86,179,103,170 | 108,364,199,097 | 93,590,694,239 | 79,813,762,545 |
9. 수도광열비 | 153,680,738,109 | 134,860,407,768 | 120,977,052,827 | 111,692,289,001 | 98,148,364,980 |
10. 통신비 | 40,385,989,286 | 9,261,924,702 | 8,880,270,716 | 8,068,041,962 | 7,577,987,521 |
11. 보험료 | 6,123,435,591 | 5,793,124,326 | 5,600,469,725 | 5,747,346,718 | 5,292,592,444 |
12. 용역비 | 442,225,807,283 | 368,157,817,390 | 5,600,469,725 | 281,015,379,626 | 238,038,847,794 |
13. 지급수수료 | 428,525,845,212 | 346,597,116,196 | 294,520,847,386 | 253,571,412,303 | 228,375,628,460 |
14. 광고선전비 | 173,701,998,895 | 154,530,133,081 | 139,781,881,904 | 134,917,836,194 | 128,789,579,266 |
15. 판촉비 | 335,149,356,019 | 298,425,977,858 | 256,536,047,948 | 232,596,916,769 | 230,568,745,684 |
16. 장식비 | 15,938,461,415 | 11,790,896,348 | 12,834,164,452 | 12,832,070,927 | 12,376,301,048 |
17. 수선비 | 18,831,805,845 | 15,528,636,056 | 16,189,212,580 | 19,326,484,572 | 16,263,405,729 |
18. 감가상각비 | 296,065,992,658 | 371,441,649,975 | 335,190,983,653 | 301,922,920,791 | 262,734,845,091 |
19. 무형자산상각비 | 34,744,046,817 | 13,867,167,410 | 11,080,036,327 | 9,244,738,390 | 4,537,967,845 |
20. 대손상각비 | 1,392,647,366 | 1,825,900,939 | 153,218,897 | 505,856,820 | 297,140,484 |
21. 소모품비 | 45,149,743,079 | 35,330,403,949 | 31,783,067,004 | 29,957,989,844 | 26,307,820,931 |
22. 도서비 | 802,232,231 | 666,768,854 | 640,987,194 | 486,631,324 | 461,664,461 |
23. 견본비 | 18,795,817 | 38,120,581 | 52,847,467 | 85,142,547 | 92,717,790 |
24. 회의비 | 1,643,945,168 | 1,195,509,202 | 1,362,562,888 | 1,295,767,485 | 1,308,089,706 |
25. 조사연구비 | 188,988,395 | 290,193,070 | 460,928,166 | 296,707,882 | 267,784,189 |
26. 포장비 | 6,112,952,611 | 6,110,015,006 | 5,043,364,256 | 2,912,244,976 | 2,341,714,158 |
27. 운반비 | 7,427,623,590 | 4,431,834,486 | 3,684,035,805 | 2,670,325,608 | 3,115,915,500 |
28. 접대비 | 2,655,305,223 | 2,065,587,245 | 1,641,135,040 | 1,556,494,853 | 1,377,557,829 |
29. 잡비 | 3,010,694,995 | 2,323,414,034 | 1,730,205,599 | 2,095,493,730 | 1,251,224,616 |
30. 수출제경비 | - | 6,150,367 | 7,713,086 | 3,808,485 | |
31. 문화교실운영비 | 15,080,242,144 | 13,650,415,186 | 12,687,732,982 | 11,223,223,011 | 9,488,976,081 |
Ⅴ. 영업이익 | 1,148,382,400,193 | 876,474,783,514 | 768,989,443,127 | 756,670,509,523 | 749,372,214,833 |
IV. 영업외수익 | 618,153,684,832 | 383,019,631,160 | 522,907,181,543 | 307,865,961,065 | 433,994,351,969 |
1. 이자수익 | 38,378,668,191 | 31,780,665,739 | 43,065,004,753 | 66,148,882,301 | 111,274,015,506 |
2. 배당금수익 | 965,982,720 | 728,230,400 | 2,464,805,060 | 1,880,957,360 | 1,795,406,390 |
3. 외환차익 | 544,042,411 | 3,111,660,574 | 762,114,036 | 4,910,203,839 | 3,282,472,010 |
4. 외화환산이익 | 23,368,170,907 | 102,159,494,734 | 5,414,989,037 | 201,161 | 8,363,091,544 |
5. 파생상품거래이익 | 10,052,000,000 | 313,500,000 | 184,662,883,167 | 7,072,410,000 | |
6. 파생상품평가이익 | 57,656,620,190 | ||||
7. 지분법이익 | 245,061,667,439 | 221,621,275,511 | 203,149,592,183 | 212,246,519,966 | 237,726,652,865 |
7. 지분법적용투자주식처분이익 | - | 2,647,481,312 | 203,149,592,183 | 39,821,075,530 | |
8. 유형자산처분이익 | 216,352,892,971 | 654,565,659 | 48,838,546,062 | 377,672,258 | 4,292,491,532 |
9. 무형자산처분이익 | 91,741,484 | 103,055,462 | 27,726,453 | 84,334 | |
10. 잡이익 | 25,681,898,519 | 20,002,757,231 | 13,424,778,696 | 22,273,797,727 | 20,366,652,258 |
V. 영업외비용 | 439,686,271,042 | 319,724,528,615 | 364,921,257,652 | 106,666,192,334 | 194,306,534,059 |
1. 이자비용 | 136,286,855,385 | 67,105,042,489 | 28,839,136,773 | 36,524,495,754 | 87,317,565,867 |
2. 외환차손 | 13,581,156,441 | 7,346,684,180 | 818,871,337 | 160,809,500 | 16,297,321,391 |
3. 외화환산손실 | 95,408,816,470 | 4,860,797,342 | 184,327,927,485 | 4,724,002 | 25,781,014,326 |
4. 지분법손실 | 115,986,395,124 | 82,690,226,197 | 111,683,675,443 | 38,745,651,666 | 6,246,146,873 |
5. 지분법적용투자주식처분손실 | 179,489,381 | 1,042,063,601 | |||
6. 파생상품평가손실 | 22,600,000,000 | 103,717,362,014 | 58,901,758 | 8,340,000,000 | |
7. 파생상품거래손실 | - | 190,000,000 | 17,275,000 | ||
8. 투자자손손상차손 | 784,475,524 | 2,153,802,603 | 800,000,000 | ||
9. 매도가능증권처분손실 | 241,708,130 | 1,160,361 | 8,886,230 | 585,682 | 601,971 |
10. 유형자산처분손실 | 9,086,599,038 | 777,753,334 | 13,609,746,945 | 641,892,248 | 19,215,828,740 |
11. 유형자산평가손실 | - | 7,255,898,136 | |||
12. 무형자산처분손실 | 738,353 | ||||
13. 기부금 | 10,969,055,754 | 10,956,889,236 | 5,157,811,487 | 13,526,415,555 | 3,833,307,170 |
14. 기타의대손상각비 | 11,928,352,089 | 14,790,053,889 | 315,319,053 | 846,675,475 | |
15. 잡손실 | 22,632,629,353 | 17,026,795,233 | 17,465,135,614 | 15,756,298,874 | 15,071,386,301 |
VIII. 법인세비용차감전계속사업이익(손실) | 1,326,849,813,983 | 939,769,886,059 | 925,045,876,180 | 957,870,278,254 | 989,060,032,743 |
IX. 계속사업손입법인세비용 | 316,705,659,387 | 227,782,785,055 | 183,620,113,704 | 265,735,786,137 | 246,542,802,434 |
X. 계속사업이익 | 1,010,144,154,596 | 711,987,101,004 | 741,425,762,476 | 690,442,866,257 | 742,517,230,309 |
XI. 중단사업이익(손실) | - | 4,435,142,299 | 1,398,880,858 | 1,691,625,860 | |
XII. 당기순이익(손실) | 1,010,144,154,596 | 716,422,243,303 | 742,824,643,334 | 692,134,492,117 | |
XIII. 주당손익 | |||||
1. 주당계속사업이익 | 34,781 | 24,515 | 25,528 | 23,773 | |
2. 기본주당순이익(손실) | 34,781 | 24,667 | 25,576 | 23,831 | 26,494 |